从业N年,一直做企业内部系统。
数年前,ITS部门来了一个A国(not USA)人,年龄比咱还小一轮。当然,自小喝洋墨水长大的,英语很溜。有次喝高了,对咱很不客气地说,你念那多书有啥用?我连大学的门都没进过,照样级别比你高一级。我听后很郁闷。但仔细想来,做公司内部系统吧,小学程度,会四则运算,逻辑上不糊涂,就可在世界500强企业的ITS部门混饭吃。
又过了几年,那A国人又高就别处,咱还照样做着小学生就能做的事情。这事情就一个结,从未了结。
最近,终于有个机会让咱用了一回高等数学。给读书无用论一记响亮的耳瓜。
做生意,图回报,这是真理。投入多少,多长时间能收回,这就要计算IRR。用EXCEL的话,简单,用Oracle的话,麻烦。(这不是开玩笑)
IRR如何计算,有兴趣的朋友可参考
WikiPedia: http://en.wikipedia.org/wiki/Internal_rate_of_return
或 http://zainco.blogspot.jp/2008/08/internal-rate-of-return-using-newton.html
或 http://www.corality.com/tutorials/iterative-approach-calculating-internal-rate-return-irr
当npv=0时的r就是IRR。
展开后就是个多项式,
当多项式等于0时,r等于多少?
这个问题没有精确解(解析解),只有近似解(数值解)。
通常使用的方法是Newton-Raphson方法。
咱还是实用主义,先看编码。
原理可参考以上几个URL。
PL/SQL编码
1. 计算XIRR的函数
这段代码是从Oracle Forum上抄来的, http://forums.oracle.com/forums/thread.jspa?threadID=549939
必须预先定义2个Type:
create or replace type p_date_array is varray(250) of date;
create or replace type t_amount_array is varray(250) of number;
create or replace FUNCTION "XIRR" (p_date_array in p_date_array, p_amount_array in t_amount_array, p_guess in number default 0 ) RETURN NUMBER IS ----- Reference: http://forums.oracle.com/forums/thread.jspa?threadID=549939 -- pre-defined types: -- create or replace type p_date_array is varray(250) of date; -- create or replace type t_amount_array is varray(250) of number; BEGIN declare z number := 0; step_limit number := 0; temp number; rtn_err number := -9999999; step number := 0.1; d number := 0.5; l_MaxDate date; l_MinDate date; srok number; begin l_MaxDate := p_date_array(1); l_MinDate := p_date_array(1); -- 5@2K9 ?@>E>4: ?>8A: <0:A. 40BK 8 =0;8G8O E>BO 1K >4=>3> <8=CA0 8 ?;NA0 2 ?>B>:0E for i in 1 .. p_date_array.count loop if p_date_array(i) > l_MaxDate then l_MaxDate := p_date_array(i); end if; if p_date_array(i) < l_MinDate then l_MinDate := p_date_array(i); end if; end loop; select months_between(l_MaxDate, l_MinDate) into srok from dual; loop temp := p_amount_array(1); for i in 2 .. p_amount_array.count loop temp := temp + p_amount_array(i)/power((1 + d),(p_date_array(i) - p_date_array(1))/365); end loop; if (temp > 0) and (z = 0) then step := step / 2; z := 1; end if; if (temp < 0) and (z = 1) then step := step / 2; z := 0; end if; if (z = 0) then d := d - step; else d := d + step; end if; step_limit := step_limit + 1; if (step_limit = 10000) then return rtn_err; -- a kind of error exit; end if; exit when(round(temp * 100000) = 0); end loop; return d; EXCEPTION WHEN OTHERS THEN return rtn_err; end; END XIRR;
2. 计算IRR的函数
create or replace FUNCTION "IRR" ( p_amount_array in t_amount_array, p_guess in number default 0 ) RETURN NUMBER IS PDA P_DATE_ARRAY; BEGIN PDA := P_DATE_ARRAY() ; -- initialize Varray with NULL, count=0 for i in 1 .. p_amount_array.count loop PDA.EXTEND; -- Add 1 element to Varray PDA(i) := sysdate + 365*(i-1) ; end loop; Return XIRR(P_DATE_ARRAY => PDA,P_AMOUNT_ARRAY => p_amount_array, P_GUESS => P_GUESS); END;
3. 相关函数,XNPV,NPV
create or replace FUNCTION "XNPV" (p_date_array in p_date_array, p_amount_array in t_amount_array, p_discount_rate in number ) RETURN NUMBER IS ----- Reference: http://forums.oracle.com/forums/thread.jspa?threadID=549939 -- pre-defined types: -- create or replace type p_date_array is varray(250) of date; -- create or replace type t_amount_array is varray(250) of number; z number := 0; step_limit number := 0; temp number; step number := 0.1; xnpv number := 0.5; l_MaxDate date; l_MinDate date; srok number; begin /*********** Formular ************* XNPV = I(1) + I(2)/(1+r)^(d(2)-d(1))/365 + ........ + I(n)/(1+r)^(d(n)-d(1))/365 ***********************************/ xnpv := p_amount_array(1); for i in 2 .. p_amount_array.count loop xnpv := xnpv + p_amount_array(i)/power((1 + p_discount_rate),(p_date_array(i) - p_date_array(1))/365); end loop; return xnpv; end;
create or replace FUNCTION "NPV" ( p_amount_array in t_amount_array, p_discount_rate in number ) RETURN NUMBER IS PDA P_DATE_ARRAY; BEGIN PDA := P_DATE_ARRAY() ; -- initialize Varray with NULL, count=0 for i in 1 .. p_amount_array.count loop PDA.EXTEND; -- Add 1 element to Varray PDA(i) := sysdate + 365*(i-1) ; --htp.p(PDA(i)); end loop; Return XNPV(P_DATE_ARRAY => PDA,P_AMOUNT_ARRAY => p_amount_array, P_DISCOUNT_RATE => p_discount_rate); END;
4. 用例
原始数据
2001/1/1 | 2002/1/1 | 2003/1/1 | 2004/1/1 | 2005/1/1 | 2006/1/1 |
-6264695 | 667885.4979 | 329584.128 | 329584.128 | 329584.1 | 3527014 |
DECLARE PDA P_DATE_ARRAY; PAA T_AMOUNT_ARRAY; P_GUESS NUMBER; P_DISCOUNT_RATE Number := 0.0743; v_Return NUMBER; BEGIN -- Modify the code to initialize the variable PDA := P_DATE_ARRAY( to_date('2007/01/01','yyyy/mm/dd'), to_date('2008/01/01','yyyy/mm/dd'), to_date('2009/01/01','yyyy/mm/dd'), to_date('2010/01/01','yyyy/mm/dd'), to_date('2011/01/01','yyyy/mm/dd'), to_date('2012/01/01','yyyy/mm/dd'), to_date('2013/01/01','yyyy/mm/dd'), to_date('2014/01/01','yyyy/mm/dd') ); -- Modify the code to initialize the variable PAA := T_AMOUNT_ARRAY(-112651.395506849,274684.931506849); P_GUESS := NULL; v_Return := XIRR(P_DATE_ARRAY => PDA,P_AMOUNT_ARRAY => PAA,P_GUESS => P_GUESS); DBMS_OUTPUT.PUT_LINE('XIRR = ' || v_Return); v_Return := IRR(P_AMOUNT_ARRAY => PAA,P_GUESS => P_GUESS); DBMS_OUTPUT.PUT_LINE('IRR = ' || v_Return); v_Return := XNPV(P_DATE_ARRAY => PDA,P_AMOUNT_ARRAY => PAA,P_DISCOUNT_RATE => P_DISCOUNT_RATE); DBMS_OUTPUT.PUT_LINE('XNPV = ' || v_Return); v_Return := NPV(P_AMOUNT_ARRAY => PAA,P_DISCOUNT_RATE => P_DISCOUNT_RATE); DBMS_OUTPUT.PUT_LINE('NPV = ' || v_Return); END;
结果:
XIRR = 1.4383624397218227386474609375
IRR = 1.4383624397218227386474609375
XNPV = 143035.9651064331372056222656613608861584
NPV = 143035.9651064331372056222656613608861584
Statement processed.
0.23 seconds
5. 与EXCEL计算结果的比较
Excel | Oracle | 差 | |
XIRR | -0.04458783 | -.044584477263 | -3.35245E-06 |
IRR | -4% | -.0446097485299 | -3.67924E-11 |
XNPV | -2379917.807 | -2380026.06389 | 108.2568879 |
NPV | ¥-2,214,823.89 | -2379385.302111 | 164561.4141 |